Loading…
Loading…
$157.12
Market Capi
$42B
Growth-adj P/E (2-yr hist)i
0.2x
Growth-adj P/E (3-yr proj)i
1.7x
P/S 26Ei
7.0x
P/S 28Ei
5.2x
EV/EBIT 26Ei
55x
EV/EBIT 28Ei
15x
P/E 26Ei
637x
P/E 28Ei
28x
P/S 26Ei
7.0x
EV/EBIT 26Ei
55x
P/E 26Ei
637x
P/S 28Ei
5.2x
EV/EBIT 28Ei
15x
P/E 28Ei
28x
Revenue
2026E
$6.2B
Gross Margini
82%
Hist. CAGRi
31%
Proj. CAGRi
5.1%
EBIT
2026E
$693M
Op. Margini
21%
Hist. CAGRi
—
Proj. CAGRi
17%
Net profit
2026E
$143M
Net Margini
18%
Hist. CAGRi
264%
Proj. CAGRi
17%
Business Model
Recent Developments
Average Targeti
$229.14+38%
Consensusi
Outperform
33 analysts covering
Net cashi
$5.3B
Div. Yieldi
n/a
Dilutioni
7.7%
Market Capi
$42B
P/E 26Ei
637x
Adj. P/E (fwd.)i
1.7x
Revenue 26E
$6.2B
Proj. CAGRi
5.1%
Gross Margini
82%
EBIT 26E
$693M
Proj. CAGRi
17%
Op. Margini
21%
Net Profit 26E
$143M
Proj. CAGRi
17%
Net Margini
18%
Average Targeti
$229.14+38%
Consensusi
Outperform
33 analysts covering
Profile
Coinbase operates a full-stack crypto financial platform serving retail consumers, institutions, and developers. Revenue splits across two reported lines:
Industry
Coinbase sits at the intersection of crypto exchange, custodian, and fintech infrastructure provider. The U.S. accounts for roughly 84% of revenue, making it primarily a domestic business despite global brand recognition. Retail traders dominate consumer transaction volume, but institutions (hedge funds, asset managers, corporate treasuries) are the primary growth target via Coinbase Prime. The competitive set includes Binance, Kraken, and emerging U.S.-regulated rivals, but Coinbase's regulatory compliance posture is a meaningful differentiator in the institutional segment.
Key metrics
Economic moat
Coinbase's deepest structural advantage is its regulatory trust and compliance infrastructure, built over more than a decade under U.S. securities and money transmission frameworks — an asset that takes years and tens of millions in legal and compliance spend to replicate. This directly enables institutional mandates where counterparty credibility is non-negotiable. Secondary moats include brand recognition and consumer trust (the most downloaded U.S. crypto app at multiple cycle peaks), custody scale (the largest institutional crypto custodian by assets), and the emerging Base Layer 2 network, which creates developer ecosystem lock-in and a potential future toll on onchain activity.
Brian Armstrong
Armstrong co-founded Coinbase in 2012 after working as a software engineer at Airbnb, where he saw firsthand how payments infrastructure constrained global economic participation. He has served as CEO since inception and as board chairman since the April 2021 direct listing, giving him unified strategic and governance control. His decade-plus tenure through multiple crypto cycles is the primary reason the company maintained regulatory credibility and institutional relationships when competitors stumbled.
Fred Ehrsam
Ehrsam co-founded Coinbase with Armstrong in 2013 after a stint as a Goldman Sachs trader, bringing early institutional market-making expertise that helped shape Coinbase's exchange and liquidity architecture. He stepped back from day-to-day operations in 2017 and later co-founded Paradigm, a leading crypto venture firm, while remaining on the Coinbase board. His continued involvement signals alignment with the long-term thesis rather than a clean exit.
Alesia Haas
Haas joined as CFO in March 2018 and led the financial architecture for the 2021 direct listing, one of the highest-profile tech debuts of that year. She previously held senior finance roles at Och-Ziff Capital Management and brings institutional investor relations discipline that has been critical for Coinbase's positioning with Wall Street.
Other key figures
Emilie Choi (President since 2019) drives corporate development and partnerships, with prior experience as VP of Corporate Development at LinkedIn. Jesse Pollak (CTO since late 2016) leads technical direction including the Base Layer 2 network. The board includes Marc Andreessen (a16z), Fred Wilson (Union Square Ventures), and Tobias Lütke (Shopify CEO), giving the company an unusually strong network among technology investors and operators.
P/S Ratioi
EV/EBITiEV/EBIT values for 2022 and 2023 were omitted from this chart because negative or above 250x values usually occur around break-even earnings and would distort the scale. The raw values remain in the table below.
P/E RatioiP/E values for 2022, 2023, and 2026E were omitted from this chart because negative or above 150x values usually occur around break-even earnings and would distort the scale. The raw values remain in the table below.
Revenue
CAGR (hist. 3-yr)i
0%
CAGR (proj. 3-yr)i
0%
EBITEBIT year-over-year growth labels for 2023 and 2024 are hidden because the prior comparison year is missing, zero, or negative. Growth rates from missing or non-positive bases are not meaningful.
CAGR (hist. 3-yr)i
n/a
CAGR (proj. 3-yr)i
0%
Net profitNet profit year-over-year growth labels for 2023 are hidden because the prior comparison year is missing, zero, or negative. Growth rates from missing or non-positive bases are not meaningful.
CAGR (hist. 2-yr)i
0%
CAGR (proj. 3-yr)i
0%
Values in billions of USD.
Operating cashflow · Levered Free Cash Flow
Free Cash FlowFree cash flow year-over-year growth labels for 2023 are hidden because the prior comparison year is missing, zero, or negative. Growth rates from missing or non-positive bases are not meaningful.
CAPEX
Values in billions of USD.
Margins
Rentability
Balance sheet
Values in billions of USD.
Liquidity ratios
Debt-to-Equity-Ratio
Last earnings
Coinbase reported Q1 2026 results on May 7, 2026, posting revenue of $1.41 billion — down 31% year-over-year and below the analyst consensus of roughly $1.56 billion. A broad pullback in crypto trading volumes, with total market cap and spot volumes each falling more than 20% quarter-over-quarter, drove the shortfall.
The company recorded a GAAP net loss of $394 million, heavily influenced by $482 million in mark-to-market losses on crypto assets held on the balance sheet. Adjusted for these non-cash items, the underlying operating business held up better than headline numbers suggest.
The standout positive was global spot market share climbing to an all-time high of 8.6%, even as absolute volumes fell. Management highlighted that market share gains in a down market validate the platform's competitiveness and position it well when volumes recover.
Prediction markets, launched in late January 2026, reached an annualized revenue run rate of $100 million by March — a faster ramp than investors had modeled and a concrete signal that the product diversification thesis is gaining traction.
Recent developments
On May 5, 2026, Coinbase announced the acquisition of Deribit, the world's largest crypto options exchange, in a deal that would make Coinbase the dominant player in crypto derivatives and meaningfully expand its institutional revenue base.
Coinbase also completed the acquisition of Echo (Gm Echo Ltd), an onchain capital-raising platform, positioning the company to participate in the emerging tokenized securities and onchain IPO market.
Management continues to advance the "Everything Exchange" strategy — a single platform spanning spot, derivatives, prediction markets, stablecoins, and tokenized equities — with regulatory clarity in the U.S. serving as a key catalyst for the next phase of product expansion.
Debate & sentiment
Bulls argue that market share gains at cycle lows are the most important data point: Coinbase is taking share from competitors during the trough, and when volumes recover, higher share should translate into disproportionate upside. The Deribit acquisition and the prediction markets ramp add optionality beyond the cyclical spot trading business.
Bears point to revenue cyclicality and cost structure — operating expenses rose sharply in 2025, and a prolonged low-volatility crypto environment compresses margins faster than the company's fixed cost base can absorb. The $482 million crypto asset write-down in Q1 also highlights balance sheet risk tied to crypto price movements.
The stock's sharp decline from 2025 highs has compressed the multiple meaningfully, and with a PEG ratio below 1.0 on forward estimates, some analysts argue the valuation now prices in too much pessimism. The key swing factor is whether crypto market volumes recover in the second half of 2026.
Consensusi
Outperform
Average targeti
$229.14+38%
Highest targeti
$400.00+142%
Lowest targeti
$107.00-35%
Nice, you made it all the way through!
Free for 14 days, then $9/month for every report, every metric, and every feature. Straightforward, as it should be. Future additions included. Cancel anytime.